Luther Seminary and Foundation Consolidated Balance Sheet
June 30, 2006 and 2007
|
| |
6/30/2007 |
6/30/2006 |
| Current Assets |
| Cash and Cash Equivalents |
4,701,300 |
3,392,663 |
| Student Accounts and Notes Receivable |
3,170,500 |
2,981,906 |
| Contributions Receivable |
5,892,493 |
5,223,574 |
| Accrued Interest Receivable |
215,561 |
382,161 |
| Inventory |
425,078 |
451,856 |
| Total Current Assets |
14,404,932 |
12,332,160 |
Other Assets |
| Investments |
92,666,901 |
80,490,795 |
| Land, Buildings and Equipment |
10,778,481 |
11,083,003 |
| Other Assets |
2,274,205 |
5,749,298 |
Total Other Assets
|
105,719,587 |
97,323,096 |
| Total Assets |
120,124,519
|
109,655,256 |
Current Liabilities |
| Accounts Payable |
621,293 |
754,609 |
| Accrued Expenses |
891,650 |
763,673 |
| Deposits and Deferred Revenue |
938,577 |
1,016,256 |
| Total Current Liabilities |
2,451,520 |
2,534,538 |
Long-Term Liabilities |
| Deferred Gift Obligations |
4,914,285 |
6,477,469 |
| Notes Payable |
1,562,286 |
1,558,167 |
| Capital Leases |
27,865 |
23,141 |
| Advances from Government for Federal Loans |
1,944,570 |
1,812,040 |
Total Long-Term Liabilities
|
8,449,006 |
9,870,817 |
| Total Liabilities |
10,900,526
|
21,405,355 |
Net Assets |
| Unrestricted |
15,393,303 |
14,156,586 |
| Temporarily Restricted |
31,670,478 |
25,775,392 |
| Permanently Restricted |
62,160,212 |
57,317,923 |
| Total Net Assets |
109,223,993 |
97,249,901 |
|