Contact Information

Seminary Relations

NW 130 - Luther Seminary

semrel@luthersem.edu

651-641-3448 or 1-888-3LUTHER

Balance Sheet

Luther Seminary and Foundation Consolidated Balance Sheet
June 30, 2011 and 2010

 

Current Assets

6/30/2011
6/30/2010
Cash and Cash Equivalents 4,744,490 5,262,496
Student Accounts and Notes Receivable 3,389,514
3,670,997
Current Portion of Contributions Receivable 1,895
38,648
Accrued Interest and Other Receivables 71,909
120,866
Inventory 370,891
438,125
Total Current Assets 8,578,699
9,531,132

Other Assets


   
Investments 82,287,080
69,913,631
Beneficial Interest in Remainder Trusts 1,303,028
1,008,526
Land, Buildings and Equipment, Net 10,048,163
9,729,036
Other Assets 2,613,842
1,100,999
Total Other Assets 96,252,113
81,750,999


Total Assets 104,830,812
91,282,131

Current Liabilities


   
Notes Payable and Capital Leases 331,855
268,668
Accounts Payable 659,850
30,638
Line of Credit 2,711,960 1,000,000
Accrued Expenses 1,031,240
811,411
Deposits and Deferred Revenue 311,964
333,433
Current Portion of Split-Interest Agreements 616,997
597,632
Total Current Liabilities 5,663,866 3,041,782

Long-Term Liabilities

   
Split-Interest Agreements 3,420,084
3,182,112
Notes Payable and Capital Leases 4,381,746
1,890,801
Asset Retirement Obligation 1,650,674
1,534,272
Advances from Government for Federal Loans 2,070,893
2,047,140
Total Long-Term Liabilities 11,523,397 8,654,325
     
Total Liabilities 17,187,263
11,693,107

Net Assets

   
Unrestricted 2,869,408
1,274,601
Temporarily Restricted 14,256,493
10,160,919
Permanently Restricted 70,517,648
68,150,504
Total Net Assets 87,643,549
79,586,024
     
Total Liabilities and Net Assets 104,830,812
91,282,131