Contact Information

Seminary Relations

NW 130 - Luther Seminary

semrel@luthersem.edu

651-641-3448 or 1-888-3LUTHER

Balance Sheet

Luther Seminary and Foundation Audited Consolidated Balance Sheet
June 30, 2012 and 2011

 

Current Assets

6/30/2012
6/30/2011
Cash and Cash Equivalents 4,649,014 4,001,250
Restricted Cash 450,137 743,240
Student Accounts and Notes Receivable 3,224,658
3,389,514
Current Portion of Contributions Receivable 175,066
1,895
Accrued Interest and Other Receivables 47,566
71,909
Inventory 317,131
370,891
Total Current Assets 8,863,572
8,578,699

Other Assets


   
Investments 72,985,832
82,287,080
Beneficial Interest in Remainder Trusts 1,291,142
1,303,028
Land, Buildings and Equipment, Net 13,044,814
10,048,163
Other Assets 1,789,075
1,790,472
Total Other Assets 90,042,803
96,252,113



Total Assets 98,906,375
104,830,812

Current Liabilities


   
Notes Payable and Capital Leases 2,168,187
331,855
Accounts Payable 883,100
659,850
Line of Credit 3,180,679
2,711,960
Accrued Expenses 1,317,370
1,031,240
Deposits and Deferred Rental Revenue 297,035
311,964
Current Portion of Split-Interest Agreements 564,352
616,997
Total Current Liabilities 8,410,723
5,663,866

Long-Term Liabilities

   
Split-Interest Agreements 3,468, 658
3,420,084
Notes Payable and Capital Leases 4,588,573
4,381,746
Asset Retirement Obligation 2,142,183
1,650,674
Advances from Government for Federal Loans 2,095,333
2,070,893
Total Long-Term Liabilities 12,294,747
11,523,397
     
Total Liabilities 20,705,470
17,187,263

Net Assets

   
Unrestricted (4,649,005)
2,869,408
Temporarily Restricted 10,946,386
14,256,493
Permanently Restricted 71,903,524
70,517,648
Total Net Assets 78,200,905
87,643,549
     
Total Liabilities and Net Assets 98,906,375
104,830,812